Statement of Cash Flows
Euro Notes
2022 2021
of which with
related parties
of which with
related parties
Pre-tax profit 7,051,275,790 4,648,269,293
Adjustments for:
Depreciation, amortization and impairment
losses
5.d 1,329,696,603 733,837,566
Exchange gains/(losses) on foreign currency
assets and liabilities
41,292,295 136,964,008
Accruals to provisions 13,500,103 57,484,302
Dividends from subsidiaries, associates and
other companies
6 (8,770,435,089) (8,770,003,874) (4,450,596,876) (4,449,822,148)
Net financial (income)/expense 125,469,680 630,833,857 307,629,019 218,718,799
Cash flows from operating activities before
changes in net working capital
(209,200,618) 1,433,587,312
Increase/(Decrease) in provisions (74,223,632) (49,585,106)
(Increase)/Decrease in trade receivables
17 (19,074,769) (18,500,011) (35,635,336) (34,399,878)
(Increase)/Decrease in other financial and non-
financial assets/liabilities
573,538,442 1,028,253,294 1,453,742,895 (77,967,325)
Increase/(Decrease) in trade payables
28 (12,541,935) (19,491,987) 75,029,856 66,982,542
Interest income and other financial income
collected
1,803,097,466 685,825,927 984,985,579 709,947,923
Interest expense and other financial expense
paid
(2,058,692,623) (1,055,072,686) (1,101,636,478) (351,708,683)
Dividends from subsidiaries, associates and
other companies
6 9,112,358,781 9,111,955,231 4,550,337,971 4,549,614,807
Income taxes paid (consolidated taxation
mechanism)
(426,270,915) (552,962,935)
Cash flows from operating activities (a) 8,688,990,197 6,757,863,758
Investments in property, plant and equipment
and intangible assets
10-11 (45,254,041) (69,732,442)
Investments in equity investments
13 (1,739,147,822) (1,739,147,822) (10,338,316,034) (10,338,316,034)
Disinvestments from extraordinary transactions 136,635,930 136,635,930 668,617,876 668,617,876
Cash flows used in investing activities (b) (1,647,765,933) (9,739,430,600)
New long-term borrowing
24 4,250,921,203 410,711 9,203,788,683 7,700,000,000
Repayments of borrowings
24 (10,465,909,645) (5,117,740,779) (846,996,081) (46,307,451)
Net change in long-term borrowings/(loan
assets)
(1,159,334,729) (1,214,846,241) 183,426,475 886,526,527
Net change in short-term borrowings/(loans
assets)
8,267,773,610 8,090,248,848 (5,199,163,804) (5,453,274,956)
Dividends and interim dividends paid
23 (3,881,594,634) (3,664,298,335)
Issue/(Redemption) of hybrid bonds
23 - 2,213,861,760
Coupons paid to holders of hybrid bonds
(1)
23 (123,434,990) (70,554,749)
Purchase of treasury shares
23 (14,026,715) (12,755,469)
Cash flows from/(used in) financing activities (c) (3,125,605,900) 1,807,308,480
Increase/(Decrease) in cash and cash
equivalents (a+b+c)
3,915,618,364 (1,174,258,362)
Cash and cash equivalents at the beginning of
the year
21 952,254,599 2,126,512,961
Cash and cash equivalents at the end of the
year
21 4,867,872,963 952,254,599
(1) The figure for coupons paid to hybrid bond holders has been presented differently from that published in the separate financial statements for 2021.
76 Report and financial statements of Enel SpA at December 31, 2022