Statement of Changes in Equity (note 23)
Euro Share capital
Share premium
reserve
Negative
treasury share
reserve
Reserve
for equity
instruments –
perpetual hybrid
bonds Legal reserve
Reserve
pursuant to Law
292/1993 Other reserves
Hedging
reserve
Hedging costs
reserve
Reserve from
measurement
of financial
assets at FVOCI
Actuarial
reserve
Retained
earnings
Profit for the
year Total equity
At January 1, 2022 10,166,679,946 7,495,973,184 (36,046,337) 5,567,477,464 2,033,335,988 2,215,444,500 118,883,477 (318,200,397) (259,933) (119,746) (34,677,733) 4,928,260,660 2,830,813,067 34,967,564,140
Other changes - - - - - - 1,034 - - - - - - 1,034
Purchase of treasury shares - - (14,071,647) - - - 14,026,715 - - - - (14,026,715) - (14,071,647)
Reserve for share-based
payments (LTI)
- 42,879 - - - - 7,525,713 - - - - - - 7,568,592
Issue of own shares - - 3,040,060 - - - (2,950,806) - - - - 2,950,806 - 3,040,060
Equity instruments – perpetual
hybrid bonds
- - - - - - - - - - - - - -
Coupons paid to holders of
perpetual hybrid bonds
- - - - - - - - - - - (123,434,990) - (123,434,990)
Allocation of 2021 profit
Distribution of dividends - - - - - -
- - - - - - (1,931,669,190) (1,931,669,190)
Coupons to holders of perpetual
hybrid bonds
- - - - - - - - - - - 70,554,749 (70,554,749) -
Retaining earnings - - - - - - - - - - - 829,952,104 (828,589,129) 1,362,975
2022 interim dividend
(1)
- - - - - - - - - - - 1,430,759 (2,033,335,989) (2,031,905,230)
Comprehensive income for the
year
Other comprehensive income - - - - - -
- 294,350,690 (3,149,358) 1,952,292 13,268,911 - - 306,422,535
Profit for the year - - - - - - - - - - - - 7,157,365,949 7,157,365,949
At December 31, 2022 10,166,679,946 7,496,016,063 (47,077,924) 5,5 67, 47 7,4 6 4 2,033,335,988 2,215,444,500 137,486,133 (23,849,707) (3,409,291) 1,832,546 (21,408,822) 5,695,687,373 5,124,029,959 38,342,244,228
Purchase of treasury shares - - (21,028,919) - 21,073,852 - - - - (25,643,550) - (25,598,617)
Reserve for share-based
payments (LTI)
- - - - - - (3,311,691) - - - - - - (3,311,691)
Issue of own shares - - 8,715,392 - - - (8,804,646) - - - - 9,072,425 - 8,983,171
Equity instruments – perpetual
hybrid bonds
- - - 985,687,315 - - - - - - - - - 985,687,315
Coupons paid to holders of
perpetual hybrid bonds
- - - - - - - - - - - (181,768,696) - (181,768,696)
Allocation of 2022 profit
Distribution of dividends - - - - - -
- - - - - - (2,033,335,989) (2,033,335,989)
Coupons to holders of perpetual
hybrid bonds
- - - - - - - - - - - 123,434,990 (123,434,990) -
Retaining earnings - - - - - - - - - - - 2,968,689,739 (2,967,258,980) 1,430,759
2023 interim dividend
(2)
- - - - - - - - - - - 2,168,298 (2,185,836,188) (2,183,667,890)
Comprehensive income for the
year
Other comprehensive income - - - - - -
- (55,299,318) (45,732) 1,239,631 (5,254,233) - - (59,359,652)
Profit for the year - - - - - - - - - - - - 3,031,809,855 3,031,809,855
At December 31, 2023 10,166,679,946 7,496,016,063 (59,391,451) 6,553,164,779 2,033,335,988 2,215,444,500 146,443,648 (79,149,025) (3,455,023) 3,072 , 177 (26,663,055) 8,591,640,579 845,973,667 37,883,112,793
(1) Approved by the Board of Directors on November 3, 2022 and paid as from January 25, 2023.
(2) Approved by the Board of Directors on November 7, 2023 and paid as from January 24, 2024.
68 Report and financial statements of Enel SpA at December 31, 2023